VALE3 Production Guidance and CAPEX from FRE Projections
Vale (VALE3) publishes a dense projections package in its FRE — production volumes, unit costs, CAPEX, remediation cash outflows, and FCFE scenarios. For research agents, that package is a typed section, not a similarity search problem.
This page summarizes a real FRE projections analysis. apicvm fetches the filing sections; you run the model.
The research question
> Extract the main financial and operating projections disclosed in the FRE.
Production volumes (selected)
| Metric | 2025 | 2026 | 2030 | Later |
|---|---|---|---|---|
| Iron ore (Mt) | ~335 | 335–345 | ~360 | — |
| Iron ore agglomerates (Mt) | ~31 | 30–34 | 60–70 | — |
| Ore from tailings (Mt) | — | — | >30 | — |
| Copper (kt) | ~370 | 350–380 | 420–500 | ~700 (2035) |
| Nickel (kt) | ~175 | 175–200 | 210–250 | — |
Product mix examples: Carajás Medium Grade sales ~33 Mt (2025) → ~50 Mt (2026); Pellet Feed China ~26 Mt → ~40 Mt. Copper-equivalent sales ~3.8 Mt (2025) → ~4.3 Mt (2030). Average Fe grade reference ~62.5% for 2025 (some later Fe-grade projections discontinued for portfolio flexibility).
Unit costs (selected)
| Cost | 2025 | 2026 | 2030 |
|---|---|---|---|
| Iron ore C1 fines (US$/t) | 21.3 | 18–19.5 | 20–21.5 |
| Iron ore all-in (US$/t) | ~55 | 52–56 | <50 |
| Copper all-in (US$/t) | ~1,000 | 1,000–1,500 | — |
| Nickel all-in (US$/t) | ~13,000 | 12,000–13,500 | — |
Iron ore fixed spend ~US$ 5.8bn (2025) / ~US$ 5.7bn (2026) in real terms under stated FX assumptions.
CAPEX
| Bucket | 2025 | 2026 | 2027+ |
|---|---|---|---|
| Growth | ~1.2 | ~1.1 | ~1.4 |
| Sustaining | ~4.3 | ~4.5 | ~4.5 |
| Total | ~5.5 | 5.4–5.7 | <6 |
(US$ billions.) Iron ore solutions ~3.9–4.0; Vale Base Metals ~1.6 (2025–26), rising toward ~2.0 later.
Remediation / agreement cash outflows (US$ bn)
| Year | ~Outflow |
|---|---|
| 2025 | 4.2 |
| 2026 | 2.6 |
| 2027 | 1.9 |
| 2028 | 1.3 |
| 2029 | 1.5 |
| 2030 | 0.8 |
| 2031–35 avg | ~0.2 |
Components include decharacterization, Brumadinho agreement, and Samarco-related contributions.
FCFE scenarios
Examples disclosed: 2025 FCFE US$ 3.8–5.0bn real with ~9–12% return; 2025–27 cumulative FCFE US$ 13–15bn with ~30–35% cumulative return under adopted scenarios. Yield sensitivities for 2026/2030 span wide bands depending on price decks. Some metrics (e.g. certain 2025 yield or all-in premium lines) were discontinued — always read the FRE's "discontinued projections" notes.
Replicate with apicvm
export APICVM_KEY='apicvm_...'
export APICVM_URL='https://apicvm.dev'
curl -H "Authorization: Bearer $APICVM_KEY" \
"$APICVM_URL/v1/documents?ticker=VALE3&type=FRE&year=2025&name=Projec&perPage=20"Adjust the name substring after listing prefixes. Put the full projections section into context — do not rely on top-k embedding chunks for table-heavy guidance.
Methodology note
Hold analysis of Vale's public 2025 FRE projections. Not a forecast endorsement — scenarios depend on price/FX assumptions stated by the issuer.
Limitations
- Projections are discontinued or revised between FRE versions.
- FCFE yields are scenario-sensitive; do not treat midpoints as guidance.
- apicvm does not compute variances vs actuals — pair with later ITR/DFP.
Next steps
Ready to integrate?
Get an API key and start querying Brazilian CVM filings programmatically.